BF Bellaville Subdivision in Lapulapu City
HLURB – LICENSE TO SELL NO. 30152
BF Bellaville, Affordable house and lot in Sudtungan, Basak, Lapu lapu City, Cebu.
BF Bellaville is a one way ride to Gaisano Mall, Mactan Doctor Hospital, beaches and few minutes ride to Airport.
There are two models available:
A. Angel Model
B. Mary Angelique Model
Angel Model
HOUSE DETAILS:
Complete with Partitions, Door, Paint, Tiles
1 Storey House
2 Bedrooms
1 Comfort Rooms
Living, Dining, Kitchen
Sliding Windows
Floor Area: 27.75 Sq. m.
Lot Area : 36 Sq. m.
Total Contract Price: P 950,000.00
Reservation Fee: P 5,000.00
Note: Misc. Fee – P 50,000.00
SAMPLE COMPUTATION:
Pag ibig Loan
Equity Payment:
A. Equity Only – Payable 42 months. ( Misc. Fees of P 50k- Payable upon move-in)
Total Contract Price – P 950,000.00
Loanable amount 450,000.00
Gross Equity P 500,000.00
Less: Reservation 5,000.00
Net Equity P 495,000.00 – Payable 42 months at P 11,785.71/mo.
B. Equity Plus MIsc. Fees of P50,000.00 – Payable 42 mons at P 12,976.19/mo.Balance or Loanable to Pag -big – P 450,000.00
Estimated Monthly Amortization:
20 years to pay – P 2,865.75/mo.
30 years to pay – P 2,398.20/mo.
In-House Financing: 30% Downpaymeny, 70% Balance for 5 years
Bank Financing – 20% Equity, 80% Loanable
Accredited Banks: BPI and Bank of Commerce

Mary Angelique – Model
HOUSE DETAILS:
1-Storey House Ready for 2-Storey House
2 Bedrooms
1 Comfort Room
Living, Dining, Kitchen
Sliding Windows
Floor Area: 33 sq. m.
Lot Area : 44 sq. m.
Total Contract Price: P 1,250,000.00
Reservation Fee : P10,000.00
Note: Misc. Fees: P 75,000.00
SAMPLE COMPUTATION:
Pag ibig Loan
Total Contract Price – P 1,250,000.00
Loanable amount 780,000.00
Gross Equity P 470,000.00
Less: Reservation 10,000.00
Net Equity P 460,000.00 – Payable 42 mos. at P 10,952.38/mo.
or with Misc. Fees at P 12,738.10/mo.
Balance Loanable to Pag -big – P 780,000.00 (Based on 3-Year Reprising)
30 years to pay – P 4,930.13/mo.
(Required Gross Monthly Income – P 14,086.09/mo.)
In-House Financing: 30% Downpaymeny, 70% Balance for 5 years
Bank Financing – 20% Equity, 80% Loanable
Accredited Banks: BPI and Bank of Commerce